brvmdata

FR · EN

Listed bonds · Securitisations (FCTC) and sukuk

FCTC TEYLIOM IMMO 7 % 2021-2028

FTIMC.O1 · ISIN CI0000004701 · FCTC TEYLIOM IMMO · Côte d'Ivoire · coupon 7.00% · maturity 2028 · quarterly coupon · constant amortisation after a grace period

99.97 % of par last trade on 6 Nov 2026 Official bulletin no. 213

Key figures

Price (% of par)99.97
Nominal outstanding per bond (XOF)2,917
Accrued coupon per bond (XOF)34.08
Dirty price (% of par)101.18
Gross yield to maturity (%)7.23
Weighted-average life (years)0.83
Macaulay duration (years)0.80
Modified duration0.74
Next coupon8 Dec 2026 · XOF 50.02 net
Final payment (DC/BR schedule)8 Jun 2028
Sessions traded in a year39
Value traded in a year (XOF m)149.8

Price

FCTC TEYLIOM IMMO 7 % 2021-2028 — Price 2022–202692.50107.5195.00100.00105.00202320242025202699.97
FCTC TEYLIOM IMMO 7 % 2021-2028 — Value 1 yr (XOF m)2022-02-28: 46 · 2022-03-03: 02022-03-18: 2 · 2022-03-21: 52022-04-01: 972022-04-08: 512022-04-12: 5 · 2022-04-13: 12022-04-20: 02022-04-21: 2812022-05-17: 0 · 2022-05-18: 0 · 2022-05-19: 12022-05-31: 42022-06-15: 20 · 2022-06-16: 52022-06-30: 512022-07-04: 02022-07-14: 02022-07-19: 12022-07-27: 1 · 2022-07-29: 1 · 2022-08-01: 32022-08-09: 0 · 2022-08-10: 192022-08-23: 0 · 2022-08-24: 12022-08-29: 62022-09-21: 2 · 2022-09-22: 862022-10-06: 0 · 2022-10-07: 02022-10-14: 32022-10-24: 12022-11-02: 02022-11-07: 02022-11-14: 8 · 2022-11-16: 02022-11-22: 0 · 2022-11-24: 02022-12-02: 02022-12-06: 02022-12-23: 12022-12-30: 32023-01-19: 1 · 2023-01-20: 02023-02-02: 02023-02-10: 02023-02-13: 22023-02-23: 02023-02-24: 182023-03-07: 02023-03-08: 42023-03-14: 2 · 2023-03-15: 6 · 2023-03-16: 1932023-03-20: 9 · 2023-03-21: 25 · 2023-03-22: 22023-04-17: 02023-04-25: 0 · 2023-04-27: 02023-05-10: 3 · 2023-05-11: 232023-05-15: 22023-05-31: 02023-06-20: 2 · 2023-06-21: 32023-07-03: 619 · 2023-07-04: 1002023-07-18: 9 · 2023-07-21: 22023-07-28: 592023-08-04: 02023-09-13: 12023-10-02: 02023-10-10: 122023-10-11: 10 · 2023-10-12: 52023-10-19: 02023-10-25: 4 · 2023-10-26: 42023-11-17: 52023-11-22: 8 · 2023-11-23: 16 · 2023-11-24: 32023-11-27: 0 · 2023-11-30: 12023-12-06: 1222023-12-08: 22023-12-20: 0 · 2023-12-22: 22023-12-27: 0 · 2023-12-29: 52024-01-10: 02024-01-12: 42024-01-17: 0 · 2024-01-19: 52024-02-13: 722024-02-20: 182024-03-05: 02024-03-19: 72024-03-27: 12024-04-08: 02024-04-11: 3 · 2024-04-12: 4 · 2024-04-16: 12024-04-17: 52 · 2024-04-22: 62024-04-30: 0 · 2024-05-02: 22024-05-06: 0 · 2024-05-08: 02024-05-10: 3 · 2024-05-13: 02024-05-22: 0 · 2024-05-23: 1 · 2024-05-24: 12024-05-29: 12024-06-03: 60 · 2024-06-05: 0 · 2024-06-07: 42024-06-10: 0 · 2024-06-11: 0 · 2024-06-12: 12024-06-19: 02024-06-27: 02024-07-05: 02024-07-10: 2 · 2024-07-11: 02024-07-17: 02024-07-23: 02024-07-26: 22024-08-06: 0 · 2024-08-08: 0 · 2024-08-09: 02024-08-14: 12024-09-16: 0 · 2024-09-17: 02024-10-03: 02024-10-11: 02024-10-22: 02024-11-04: 82024-11-19: 22024-12-04: 42024-12-10: 0 · 2024-12-12: 02024-12-18: 02024-12-19: 0 · 2024-12-20: 02024-12-27: 02024-12-31: 0 · 2025-01-03: 32025-01-06: 5 · 2025-01-10: 02025-01-24: 02025-02-13: 22025-02-24: 02025-02-28: 02025-03-07: 02025-03-10: 0 · 2025-03-11: 247 · 2025-03-14: 02025-03-26: 02025-03-28: 02025-04-03: 32025-04-30: 0 · 2025-05-02: 02025-05-21: 12025-05-30: 02025-06-13: 02025-06-26: 02025-07-08: 02025-07-16: 0 · 2025-07-18: 02025-07-21: 1 · 2025-07-22: 02025-08-01: 02025-08-12: 02025-08-20: 1482025-08-29: 02025-09-09: 0 · 2025-09-12: 02025-09-15: 996 · 2025-09-19: 02025-09-24: 0 · 2025-09-25: 02025-09-26: 0 · 2025-09-29: 02025-10-20: 0 · 2025-10-23: 02025-11-14: 02025-11-17: 1 · 2025-11-19: 02025-11-26: 02025-12-09: 02026-01-16: 02026-01-21: 12026-01-28: 22026-01-30: 0 · 2026-02-04: 12026-02-13: 22026-02-16: 77 · 2026-02-18: 0 · 2026-02-20: 02026-02-24: 47 · 2026-02-25: 72026-03-04: 02026-03-06: 02026-03-30: 32026-04-15: 0 · 2026-04-16: 02026-04-22: 02026-04-27: 22026-05-20: 02026-06-29: 02026-07-23: 0 · 2026-07-24: 02026-07-28: 0 · 2026-07-29: 0 · 2026-07-30: 02026-08-10: 02026-08-17: 02026-08-21: 02026-09-24: 0 · 2026-09-25: 32026-10-13: 02026-10-20: 0 · 2026-10-22: 02026-11-06: 0

Daily maximum: 996. Envelope: maximum per column, not a sum of sessions.

Price of traded sessions in % of the nominal outstanding, 28 Feb 2022 – 6 Nov 2026; value traded below

Yield

FCTC TEYLIOM IMMO 7 % 2021-2028 — Yield1.4714.015.0010.0020232024202520267.23
Gross yield to maturity (%) at each trade printed in a bulletin, 28 Feb 2022 – 6 Nov 2026

Cash-flow schedule

Remaining flows per 100 of nominal on 9 Nov 2026: coupon and principal (total per date)16.0202615.8202715.515.315.014.8202814.5
Remaining flows per 100 of nominal on 9 Nov 2026: coupon and principal (total per date)
DC/BR schedule of the whole issue: 28 payments, 7 still to come
No.DateGross coupon (XOF m)IRVM tax (XOF m)Principal (XOF m)Outstanding after payment (XOF m)Flow per 100
18 Sep 2021350.07.00.020,000.0
28 Dec 2021350.07.00.020,000.0
38 Mar 2022350.07.00.020,000.0
48 Jun 2022350.07.00.020,000.0
58 Sep 2022350.07.0833.319,166.7
68 Dec 2022335.46.7833.318,333.3
78 Mar 2023320.86.4833.317,500.0
88 Jun 2023306.26.1833.316,666.7
98 Sep 2023291.75.8833.315,833.3
108 Dec 2023277.15.5833.315,000.0
118 Mar 2024262.55.2833.314,166.7
128 Jun 2024247.95.0833.313,333.3
138 Sep 2024233.34.7833.312,500.0
148 Dec 2024218.74.4833.311,666.7
158 Mar 2025204.24.1833.310,833.3
168 Jun 2025189.63.8833.310,000.0
178 Sep 2025175.03.5833.39,166.7
188 Dec 2025160.43.2833.38,333.3
198 Mar 2026145.82.9833.37,500.0
208 Jun 2026131.22.6833.36,666.7
218 Sep 2026116.72.3833.35,833.3
228 Dec 2026102.12.0833.35,000.016.04
238 Mar 202787.51.7833.34,166.715.79
248 Jun 202772.91.5833.33,333.315.54
258 Sep 202758.31.2833.32,500.015.29
268 Dec 202743.70.9833.31,666.715.04
278 Mar 202829.20.6833.3833.314.79
288 Jun 202814.60.3833.30.014.54

Payment notices

BRVM notices for this line (17)
PaymentEx-couponSubjectNotice
8 Jun 20265 Jun 2026interest and principalNotice no. 143
8 Mar 20265 Mar 2026interest and principalNotice no. 42
8 Dec 20254 Dec 2025interest and principalNotice no. 277
8 Sep 20254 Sep 2025interest and principalNotice no. 203
8 Jun 20253 Jun 2025interest and principalNotice no. 105
8 Mar 20255 Mar 2025interest and principalNotice no. 30
8 Dec 20244 Dec 2024interest and principalNotice no. 288
8 Sep 20244 Sep 2024interest and principalNotice no. 198
8 Jun 20245 Jun 2024interest and principalNotice no. 93
8 Mar 20246 Mar 2024interest and principalNotice no. 19
8 Dec 20236 Dec 2023interest and principalNotice no. 234
8 Sep 20236 Sep 2023interest and principalNotice no. 168
8 Jun 20236 Jun 2023interest and principalNotice no. 86
8 Mar 20236 Mar 2023interest and principalNotice no. 30
8 Dec 20226 Dec 2022interest and principalNotice no. 235
8 Sep 20226 Sep 2022interest and principalNotice no. 176
8 Jun 20223 Jun 2022interestNotice no. 92

Terms of issue

DesignationFCTC TEYLIOM IMMO 7% 2021-2028
IssuerFCTC TEYLIOM IMMO
Security typeObligations dématérialisées
Secondary marketTitres admis aux opérations du DC/BR ( marché de gré à gré)
Indicative amount (XOF)20,000,000,000
Amount raised (XOF)20,000,000,000
Nominal value (XOF)10,000
Number of securities2,000,000
Issue price (XOF)10,000
Effective date8 June 2021
Gross rate (%)7.00
Net rate (%)6.86
Gross coupon (XOF)700.00
Net coupon (XOF)686.00
PeriodicityTrismestriel
Term7 ans
RepaymentDifféré de 12 mois , amortissement constant de 1/24
Redemption price (XOF)10,000
IRVM tax (%)2