brvmdata

FR · EN

Listed bonds · Securitisations (FCTC) and sukuk

FCTC NSIA BANQUE CI 7,50% 2025-2030

FNSBC.O3 · ISIN CI0000009635 · FCTC NSIA BANQUE 2025-2030 · Côte d'Ivoire · coupon 7.50% · maturity 2030 · quarterly coupon · constant amortisation after a grace period

104.99 % of par last trade on 26 Oct 2026 Official bulletin no. 213

Key figures

Price (% of par)104.99
Nominal outstanding per bond (XOF)8,333
Accrued coupon per bond (XOF)3.26
Dirty price (% of par)105.04
Gross yield to maturity (%)4.79
Weighted-average life (years)2.00
Macaulay duration (years)1.87
Modified duration1.78
Next coupon8 Feb 2027 · XOF 151.56 net
Final payment (DC/BR schedule)8 Aug 2030
Sessions traded in a year22
Value traded in a year (XOF m)217.9

Price

FCTC NSIA BANQUE CI 7,50% 2025-2030 — Price 2026–202698.00104.99100.00102.00104.00MayJunJulAugSepOct104.99
FCTC NSIA BANQUE CI 7,50% 2025-2030 — Value 1 yr (XOF m)2026-04-28: 82026-05-08: 12026-05-11: 22026-05-20: 12026-05-21: 12026-06-12: 02026-06-25: 12026-07-23: 02026-07-24: 302026-07-27: 22026-08-19: 752026-08-20: 02026-08-21: 12026-09-09: 02026-09-25: 902026-09-29: 12026-09-30: 22026-10-05: 02026-10-06: 22026-10-07: 02026-10-20: 02026-10-26: 0

Daily maximum: 90. Envelope: maximum per column, not a sum of sessions.

Price of traded sessions in % of the nominal outstanding, 28 Apr 2026 – 26 Oct 2026; value traded below

Yield

FCTC NSIA BANQUE CI 7,50% 2025-2030 — Yield4.798.776.007.008.00MayJunJulAugSepOct4.79
Gross yield to maturity (%) at each trade printed in a bulletin, 28 Apr 2026 – 26 Oct 2026

Cash-flow schedule

Remaining flows per 100 of nominal on 9 Nov 2026: coupon and principal (total per date)8.520278.48.38.28.020287.97.87.77.520297.47.37.27.020306.96.8
Remaining flows per 100 of nominal on 9 Nov 2026: coupon and principal (total per date)
DC/BR schedule of the whole issue: 20 payments, 15 still to come
No.DateGross coupon (XOF m)IRVM tax (XOF m)Principal (XOF m)Outstanding after payment (XOF m)Flow per 100
18 Nov 2025543.816.30.029,000.0
28 Feb 2026543.816.30.029,000.0
38 May 2026543.816.31,611.127,388.9
48 Aug 2026513.515.41,611.125,777.8
58 Nov 2026483.314.51,611.124,166.7
68 Feb 2027453.113.61,611.122,555.68.54
78 May 2027422.912.71,611.120,944.48.42
88 Aug 2027392.711.81,611.119,333.38.29
98 Nov 2027362.510.91,611.117,722.28.17
108 Feb 2028332.310.01,611.116,111.18.04
118 May 2028302.19.11,611.114,500.07.92
128 Aug 2028271.98.21,611.112,888.97.79
138 Nov 2028241.77.21,611.111,277.87.67
148 Feb 2029211.56.31,611.19,666.77.54
158 May 2029181.25.41,611.18,055.67.42
168 Aug 2029151.04.51,611.16,444.47.29
178 Nov 2029120.83.61,611.14,833.37.17
188 Feb 203090.62.71,611.13,222.27.04
198 May 203060.41.81,611.11,611.16.92
208 Aug 203030.20.91,611.10.06.79

Payment notices

BRVM notices for this line (2)
PaymentEx-couponSubjectNotice
8 Nov 20265 Nov 2026interest and principalNotice no. 312
8 Aug 20265 Aug 2026interest and principalNotice no. 221

Terms of issue

DesignationFCTC NSIA BANQUE 7,50% 2025-2030 TRANCHE FCFA
IssuerFCTC NSIA BANQUE 2025-2030
Security typeObligations
Secondary marketTitres admis aux opérations du DC/BR
Indicative amount (XOF)30,000,000,000
Amount raised (XOF)29,000,000,000
Nominal value (XOF)10,000
Number of securities2,900,000
Issue price (XOF)10,000
Effective date8 August 2025
Gross rate (%)7.50
Net rate (%)7.28
Gross coupon (XOF)750.00
Net coupon (XOF)728.00
PeriodicityTrimestrielle
Term5 ans
RepaymentDifféré de 06 mois , amortissement constant de 1/18
Redemption price (XOF)10,000
IRVM tax (%)3
RegistrarNSIA FINANCE