Listed bonds · Securitisations (FCTC) and sukuk
FCTC CROISSANCE AGRICOLE 8% 2025-2032
FCAGS.O1 · ISIN SN0000004243 · FCTC CROISSANCE AGRICOLE · Senegal · coupon 8.00% · maturity 2032 · semi-annual coupon · constant amortisation
Key figures
| Price (% of par) | 99.99 |
|---|---|
| Nominal outstanding per bond (XOF) | 8,571 |
| Accrued coupon per bond (XOF) | 16.03 |
| Dirty price (% of par) | 100.19 |
| Gross yield to maturity (%) | 8.16 |
| Weighted-average life (years) | 3.23 |
| Macaulay duration (years) | 2.81 |
| Modified duration | 2.60 |
| Next coupon | 30 Apr 2027 · XOF 322.29 net |
| Final payment (DC/BR schedule) | 31 Oct 2032 |
| Sessions traded in a year | 11 |
| Value traded in a year (XOF m) | 25.5 |
Price
Daily maximum: 8. Envelope: maximum per column, not a sum of sessions.
Yield
Cash-flow schedule
| No. | Date | Gross coupon (XOF m) | IRVM tax (XOF m) | Principal (XOF m) | Outstanding after payment (XOF m) | Flow per 100 |
|---|---|---|---|---|---|---|
| 1 | 30 Apr 2026 | 2,400.0 | 144.0 | 4,285.7 | 55,714.3 | |
| 2 | 31 Oct 2026 | 2,228.6 | 133.7 | 4,285.7 | 51,428.6 | |
| 3 | 30 Apr 2027 | 2,057.1 | 123.4 | 4,285.7 | 47,142.9 | 12.33 |
| 4 | 31 Oct 2027 | 1,885.7 | 113.1 | 4,285.7 | 42,857.1 | 12.00 |
| 5 | 30 Apr 2028 | 1,714.3 | 102.9 | 4,285.7 | 38,571.4 | 11.67 |
| 6 | 31 Oct 2028 | 1,542.9 | 92.6 | 4,285.7 | 34,285.7 | 11.33 |
| 7 | 30 Apr 2029 | 1,371.4 | 82.3 | 4,285.7 | 30,000.0 | 11.00 |
| 8 | 31 Oct 2029 | 1,200.0 | 72.0 | 4,285.7 | 25,714.3 | 10.67 |
| 9 | 30 Apr 2030 | 1,028.6 | 61.7 | 4,285.7 | 21,428.6 | 10.33 |
| 10 | 31 Oct 2030 | 857.1 | 51.4 | 4,285.7 | 17,142.9 | 10.00 |
| 11 | 30 Apr 2031 | 685.7 | 41.1 | 4,285.7 | 12,857.1 | 9.67 |
| 12 | 31 Oct 2031 | 514.3 | 30.9 | 4,285.7 | 8,571.4 | 9.33 |
| 13 | 30 Apr 2032 | 342.9 | 20.6 | 4,285.7 | 4,285.7 | 9.00 |
| 14 | 31 Oct 2032 | 171.4 | 10.3 | 4,285.7 | 0.0 | 8.67 |
Terms of issue
| Designation | EMPRUNT OBLIGATAIRE FCTC CROISSANCE AGRICOLE 8% 2025-2032 |
|---|---|
| Issuer | FCTC CROISSANCE AGRICOLE |
| Security type | Obligations |
| Secondary market | Titres admis aux opérations du DC/BR |
| Indicative amount (XOF) | 60,000,000,000 |
| Amount raised (XOF) | 60,000,000,000 |
| Nominal value (XOF) | 10,000 |
| Number of securities | 6,000,000 |
| Issue price (XOF) | 10,000 |
| Effective date | 31 October 2025 |
| Gross rate (%) | 8.00 |
| Net rate (%) | 7.52 |
| Gross coupon (XOF) | 800.00 |
| Net coupon (XOF) | 752.00 |
| Periodicity | Semestrielle |
| Term | 7 ans |
| Repayment | Amortissement constant de 1/14 |
| Redemption price (XOF) | 714 |
| IRVM tax (%) | 6 |
| Registrar | SGI INVICTUS CAPITAL & FINANCE |